PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH , 2006 |
|
|
As at |
As at |
|
|
31.03.2006 |
31.03.2005 |
|
Sch. No. |
Rupees |
Rupees |
INCOME |
|
|
|
Gross Sales |
|
266827058 |
220016917 |
Less: Excise Duty |
|
35616764 |
27462837 |
Net Sales |
|
231210294 |
192554080 |
Increase (Decrease) in Stock |
8 |
(574062) |
471492 |
Other Income |
9 |
1057898 |
350667 |
|
Total: |
231694130 |
193376239 |
EXPENDITURE |
|
|
|
Cost of Trading Sales |
10 |
2022286 |
1839633 |
Materials |
11 |
139734690 |
114927151 |
Other Manufacturing Expenses |
12 |
7809976 |
8354685 |
Employee's Remuneration & Benefits |
13 |
13785873 |
11386629 |
Financial Charges |
14 |
2264047 |
2130062 |
Administrative & Other Expenses |
15 |
8896142 |
9316710 |
Selling & Distribution Expenses |
16 |
18391841 |
19543474 |
Duty & Taxes |
|
15179778 |
15274739 |
Depreciation |
|
3201469 |
2961754 |
|
Total: |
211286103 |
185734837 |
Net Profit For The Year |
|
20408027 |
7641402 |
Provision for Income Tax (Current) |
|
7200000 |
3150000 |
Provision for Income Tax (Deferred) |
|
(449943) |
(42871) |
Provision for Fringe Benefit Tax |
|
390000 |
0 |
Profit After Tax |
|
13267970 |
4534273 |
Balance brought forward from previous year |
11555962 |
7014585 |
Income Tax of earlier years adjusted |
|
(88298) |
10184 |
Previous years adjustment (Net) |
|
72004 |
(3080) |
|
Total: |
24807638 |
11555962 |
APPROPRIATIONS |
|
|
|
Transfer to General Reserves |
|
0 |
0 |
Surplus Carried to the Balance Sheet |
|
24807638 |
11555962 |
|
Total: |
24807638 |
11555962 |
Earnings per share (EPS) par value
Rs.10/- each Basic/Diluted |
2.36 |
0.81 |
No. of shares used in computing average EPS |
5609600 |
5609600 |
As per our Report of even date attached |
|
|
|
For and on behalf of ABN & Co. |
|
|
For and on behalf
of the Board |
Chartered Accountants |
|
|
|
|
|
|
|
O.P.Ajmera (M.No.71490) |
Madhusudan Jain |
Director Tech. |
V.S.Bhate
|
Managing
Director |
Harsh Kumar
Vora |
Partner |
Whole Time Director |
|
Place : Indore |
Aradhana Kulkarni |
Sushil Rawka |
Date :18.08.2006 |
Company Secretary |
Director |